Home

Team Finances

Fri, 01/09/2004 - 02:28 — cnfhl
CNFHLPLF Team Finances
[Ice] [99ers] [BlkandWht] [Thunder] [Toros] [Trojans] [Lions] [Pendragons] [Blizzard] [Mountainrs] [Czechmates] [Ministry] [Tigers] [Lakers] [Chevaliers] [Citadels] [Horsemen] [Wolf Pac] [Rattlers] [Clones]

(As of Friday, May 7 2010)

Ice

ArenaIce Palace
Capacity16,250
Ticket Price$47.00


Income

Current Funds-$2,151,545

Expenses

Pro Payroll$48,185,000
Farm Payroll$252,000
Prospect Fees$6,000
Coach$300,000
Games Remaining65
Total Game Expenses$594,427
Projected Expenses$38,637,744
Projected Balance-$40,789,289

Salary Commitment

Year: 15$51,737,000
Year: 16$28,555,000
Year: 17$11,675,000
Year: 18$0,000

 Pro Payroll

Mary Tyler Moore 5,000,000(2)
Emile Heskey 4,500,000(1)
Debra Messing 4,400,000(2)
Cheryl Healey 4,400,000(1)
Jeff Spicoli 4,400,000(1)
Bart Szopiak 3,850,000(1)
Tyler Durden 3,850,000(3)
James T. Kirk 3,850,000(2)
Nicole Sullivan 3,850,000(3)
Sean Hilliard 3,300,000(2)
Sabrina Huffman 3,300,000(1)
Michael Odell 1,260,000(3)
Butch Cox 840,000(3)
Darren Gravel 825,000(3)
Frank Clarke 550,000(1)
Aappo Karvinen 500,000(1)
John Recog 500,000(1)
Maria Pitillo 420,000(1)
Fern Hurst 330,000(3)
Warren Hammer 330,000(3)
Butch Vegas 330,000(3)
Ellis Borrell 300,000(2)
Askar Doulova 300,000(1)
Etienne Wynter 300,000(1)


 Farm Payroll

Gandalf Frodostrider 42,000(1)
David Caldwell 30,000(1)
Libor Chudy 30,000(1)
Cal Pope 30,000(2)
Rehor Suchopcek 30,000(3)
Tony Cooper 30,000(3)
Roberto Monroe 30,000(1)
William Routhier 30,000(1)



99ers

ArenaGretzky Centre
Capacity16,500
Ticket Price$57.00


Income

Current Funds$12,224,717

Expenses

Pro Payroll$52,380,000
Farm Payroll$180,000
Prospect Fees$9,000
Coach$300,000
Games Remaining75
Total Game Expenses$644,744
Projected Expenses$48,355,793
Projected Balance-$36,131,076

Salary Commitment

Year: 15$52,560,000
Year: 16$37,770,000
Year: 17$23,120,000
Year: 18$0,000

 Pro Payroll

Mihal Banach 5,000,000(1)
Roman Litvak 5,000,000(1)
Gustav Riemann 4,400,000(1)
Felix Serre 4,400,000(2)
Frank Poncherello 4,000,000(3)
Andre Bino 4,000,000(3)
Al Gritten 2,700,000(3)
Antero Selberg 2,700,000(3)
Jason Towers 2,450,000(3)
Cortin Hudkins 2,250,000(2)
Ares Argyros 2,200,000(2)
Edward Kummer 1,800,000(3)
Garri Arsamazov 1,800,000(3)
Andreas Hman 1,800,000(2)
Ernesto Sabato 1,650,000(2)
Nicholas Jenks 1,650,000(3)
Nikolai Hzwsky 1,420,000(2)
Ari Perelman 500,000(3)
Ivan Zelmanov 500,000(3)
Igor Ponikarovsky 330,000(3)
Mike Sleegers 330,000(2)
Sami Nieminen 300,000(2)
Anton Salev 300,000(2)
Manuel Racine 300,000(3)
Mieczyslaw Abramowitz 300,000(1)
Vlad Sebo 300,000(3)


 Farm Payroll

Alfons Knutsson 30,000(3)
Blaine Weiss 30,000(1)
Tom Olsit 30,000(1)
Jeremy Demontigny 30,000(3)
Jean Riggin 30,000(1)
Tom Lugnutt 30,000(3)



BlkandWht

ArenaRegie
Capacity17,000
Ticket Price$57.00


Income

Current Funds$8,277,504

Expenses

Pro Payroll$52,950,000
Farm Payroll$300,000
Prospect Fees$9,000
Coach$300,000
Games Remaining77
Total Game Expenses$653,159
Projected Expenses$50,293,207
Projected Balance-$42,015,703

Salary Commitment

Year: 15$53,250,000
Year: 16$30,010,000
Year: 17$16,750,000
Year: 18$0,000

 Pro Payroll

Domenico Palamara 5,000,000(1)
Atilla Hun 4,400,000(3)
Zoe O'Keefe 4,400,000(1)
Youri Pratalainen 4,400,000(1)
Maxim Zelmanov 4,400,000(1)
Kris Mccambridge 3,375,000(2)
Keith Cameron 3,300,000(1)
Karl Ruud 3,150,000(3)
Greg Wilding 2,700,000(2)
Valeri Vinogradova 2,700,000(3)
Laurence Leser 2,700,000(2)
Kyle Rawkins 2,450,000(3)
Tyson Daviault 2,100,000(2)
Geoff Kennedy 1,800,000(3)
Henry Godin 1,350,000(3)
Taylor Codner 900,000(2)
Archer Carroll 850,000(1)
Francois Richardson 825,000(2)
Paul Dion 500,000(1)
Anthony Gingrich 450,000(3)
Ralph Frenette 300,000(1)
Michel Niedermayer 300,000(2)
Dan Frew 300,000(3)
Christian Ciotti 300,000(2)


 Farm Payroll

Jaromir Sekeras 30,000(1)
Ned Flind 30,000(3)
Lukas Toman 30,000(1)
Michael Benshil 30,000(3)
Mark Zheldin 30,000(1)
Igor Shastin 30,000(2)
Kari Skriko 30,000(2)
Mark Tromley 30,000(3)
Estaban Marow 30,000(3)
Ben Jonint 30,000(3)



Thunder

ArenaBattledome
Capacity16,250
Ticket Price$55.00


Income

Current Funds$16,387,085

Expenses

Pro Payroll$39,145,000
Farm Payroll$579,500
Prospect Fees$7,500
Coach$300,000
Games Remaining75
Total Game Expenses$488,195
Projected Expenses$36,614,634
Projected Balance-$20,227,549

Salary Commitment

Year: 15$39,724,500
Year: 16$19,224,500
Year: 17$8,383,500
Year: 18$0,000

 Pro Payroll

Trevor Hyndman 5,000,000(1)
Earl Simmons 5,000,000(2)
Eric Cartman 3,850,000(2)
Mark Chartrand 3,300,000(1)
Robbie Fontaine 2,800,000(1)
Daniel Martin 2,750,000(1)
Jeff Coupal 2,200,000(1)
Olaf McLay 1,800,000(1)
John Buckley 1,500,000(3)
Henry Vaske 1,400,000(1)
Pat Coyle 1,055,000(3)
Jeff Blaeser 990,000(3)
Leonard Johns 930,000(1)
Stacy Bauer 860,000(3)
Eric Dumont 860,000(3)
Mark Brown 840,000(3)
Ben Gilbert 825,000(3)
Bradley Cologan 705,000(2)
Cassie Campbell 660,000(3)
Ender Wiggin 660,000(3)
Brad Scriver 660,000(2)
Cam Kerrey 500,000(2)


 Farm Payroll

Philipe Stanley 180,000(1)
Grey Twall 110,000(1)
Tony Iommi 66,000(2)
Hugo Nakums 40,500(3)
Bill Knauft 33,000(3)
Gilberto Purchase 30,000(2)
Mattias Rosengren 30,000(1)
Ulf Asplund 30,000(2)
Kazimir Bekboulatov 30,000(3)
Len Poe 30,000(3)



Toros

ArenaStoco Dome
Capacity16,100
Ticket Price$45.00


Income

Current Funds$6,280,538

Expenses

Pro Payroll$34,465,000
Farm Payroll$710,000
Prospect Fees$10,500
Coach$300,000
Games Remaining82
Total Game Expenses$432,750
Projected Expenses$35,485,500
Projected Balance-$29,204,962

Salary Commitment

Year: 15$35,175,000
Year: 16$8,455,000
Year: 17$7,020,000
Year: 18$0,000

 Pro Payroll

Sam Herold 3,850,000(1)
John Grant 3,850,000(1)
Steve Haffisor 3,300,000(1)
Justin Pasichnyk 2,750,000(1)
John Maxwell 2,750,000(1)
Ren Upstall 2,700,000(3)
Joel Kennedy 2,200,000(1)
Leroy Brown 2,200,000(1)
Joseph Friday 2,200,000(3)
Jody Krech 2,100,000(1)
Peter Cognist 1,100,000(1)
Ennis Del Mar 900,000(3)
Dean Azier 825,000(3)
Dean Roberts 700,000(2)
Ed Valentine 630,000(1)
Christian Curtis 550,000(1)
Derek Vinyard 550,000(1)
Cody Peat 510,000(2)
Murray Crowley 450,000(1)
Paul Newton 350,000(1)


 Farm Payroll

David Latulippe 165,000(2)
Langley Knight 135,000(3)
Maxmilian Ladocha 135,000(3)
Eric Pouilot 35,000(3)
Arthur Ebel 30,000(3)
Alex Cross 30,000(2)
David Beaupre 30,000(2)
Mikhail Gulianskoi 30,000(1)
Keith Gruden 30,000(3)
Burt Metrik 30,000(1)
Bernhard Speltke 30,000(1)
Cameron Callahan 30,000(3)



Trojans

ArenaNortel Place
Capacity17,000
Ticket Price$52.00


Income

Current Funds$6,143,371

Expenses

Pro Payroll$53,540,000
Farm Payroll$421,500
Prospect Fees$9,000
Coach$300,000
Games Remaining64
Total Game Expenses$661,835
Projected Expenses$42,357,463
Projected Balance-$36,214,092

Salary Commitment

Year: 15$53,961,500
Year: 16$25,485,500
Year: 17$6,545,500
Year: 18$0,000

 Pro Payroll

David M. Smith 5,000,000(1)
Eugene Carol 4,400,000(1)
Travis Garrow 4,000,000(1)
Joe Sampson 3,850,000(1)
Istvan Esterhazy 3,410,000(1)
Piers Forski 3,300,000(2)
Steve Gallace 3,300,000(2)
Jordan Roselli 3,300,000(2)
Calvin Brodous 2,750,000(1)
Mike Gladstone 2,250,000(3)
Andre Savard 2,200,000(2)
Robert Langdon 1,800,000(1)
Hugh LeDuc 1,800,000(2)
Stillman Proctor 1,650,000(1)
Achilles Bean 1,100,000(3)
Nikolai Sirotkin 1,100,000(1)
Marcel Galois 1,100,000(2)
Thad Orgenstrun 1,100,000(2)
Toohey Wollongong 1,100,000(3)
Jesse Deschenes 1,100,000(3)
Ian Asanuma 1,050,000(2)
Bret Bazooka 900,000(2)
David Mills 825,000(3)
Henrik Gynt 825,000(2)
Denis Peterson 330,000(1)


 Farm Payroll

Al Bundy 90,000(3)
Joe Gamache 45,000(3)
Kelly Fortingnight 35,500(3)
Myles Mansfield 35,000(2)
George Hirschbeck 33,000(1)
Pavel Livicheck 33,000(1)
Tiko Brahgma 30,000(1)
Onec Boathouse 30,000(2)
Lee Watson 30,000(1)
Guy Astley 30,000(1)
Derek Kalka 30,000(1)



Lions

ArenaCourtice Jungle
Capacity16,000
Ticket Price$48.00


Income

Current Funds$16,967,463

Expenses

Pro Payroll$41,500,000
Farm Payroll$634,500
Prospect Fees$9,000
Coach$300,000
Games Remaining75
Total Game Expenses$517,604
Projected Expenses$38,820,274
Projected Balance-$21,852,811

Salary Commitment

Year: 15$42,134,500
Year: 16$21,151,500
Year: 17$12,715,500
Year: 18$0,000

 Pro Payroll

Peter Westin 3,850,000(3)
Johnny Kordic 3,300,000(2)
Holden Caulfield 3,300,000(1)
Ivan Drago 3,300,000(3)
Kjelhow Cybart 3,150,000(2)
Daniel Deuling 2,700,000(1)
Thomas Berryman 2,200,000(3)
Pavel Gross 1,955,000(1)
Giovanni Purps 1,800,000(1)
Jiri Martine 1,800,000(1)
Stephane Cech 1,800,000(1)
John Smith 1,260,000(2)
Kyle Craig 1,105,000(1)
Tara Slone 1,065,000(3)
Zachery Bruce 990,000(1)
Daniel Gorence 900,000(1)
Sean King 900,000(3)
Dawson Mats 830,000(1)
Kjel Sinner 690,000(1)
Jules Winnfield 665,000(3)
Daniel Gdanski 665,000(3)
Greg Biekert 660,000(1)
Erin Collins 660,000(2)
Keith Cowieson 660,000(1)
Jonathan St-Pierre 500,000(1)
Daniel Gyllenson 495,000(1)
Adolf Kacik 300,000(1)


 Farm Payroll

Perry Smith 90,000(1)
Nathaniel Jade 70,500(3)
Marian Ujcik 66,000(1)
Dale Fleming 66,000(2)
Tero Virtanen 66,000(1)
Kenneth Jackson 66,000(1)
Erik Torment 30,000(1)
Donald Haile 30,000(1)
Chris Baril 30,000(1)
Daniel Wesley 30,000(1)
Joel Robitaille 30,000(1)
Allan Schuette 30,000(1)
Alain Marois 30,000(1)



Pendragons

ArenaCamelot
Capacity16,050
Ticket Price$54.00


Income

Current Funds$7,291,134

Expenses

Pro Payroll$46,280,000
Farm Payroll$310,000
Prospect Fees$6,000
Coach$300,000
Games Remaining82
Total Game Expenses$571,902
Projected Expenses$46,896,000
Projected Balance-$39,604,866

Salary Commitment

Year: 15$49,340,000
Year: 16$26,000,000
Year: 17$7,605,000
Year: 18$0,000

 Pro Payroll

Geoff Tardzy 4,620,000(1)
Brandon Blackburn 4,400,000(2)
Mathias Sorgenfrey 3,300,000(1)
Nicholas Gics 3,300,000(1)
Andrew Lorraine 3,300,000(1)
Benoit Lebeau 3,300,000(3)
Keith Steward 2,750,000(2)
Jeff Lauzon 2,750,000(2)
Benito Strangio 2,750,000(1)
Ronald E Taffer III 2,250,000(1)
Greg Gergoly 2,200,000(3)
Linden Jackson 2,200,000(1)
Mike Comrie 2,200,000(2)
Jon Powder 2,120,000(2)
Oleg Trozky 1,680,000(2)
Marsellis Wallace 1,505,000(2)
King Corsmith 1,100,000(3)
Mark Marshall 900,000(1)
Jim Whitters 500,000(3)
Timmy Indy 405,000(3)
Dexter Buckley 300,000(1)
Miguel Vandal 300,000(1)
Edward Harel 300,000(2)
Viktor Mitroshkin 300,000(2)
Jarno Ahonen 300,000(2)


 Farm Payroll

Gregor Mendel 90,000(1)
Alexej Chara 70,000(3)
Dilbert Kanady 30,000(2)
Adam Granato 30,000(2)
Bud Bundy 30,000(3)
Blazej Stefan 30,000(2)
Miloslav Jagr 30,000(1)



Blizzard

ArenaThe Lake
Capacity16,000
Ticket Price$48.00


Income

Current Funds$28,393,660

Expenses

Pro Payroll$26,740,000
Farm Payroll$240,000
Prospect Fees$9,000
Coach$300,000
Games Remaining82
Total Game Expenses$332,793
Projected Expenses$27,289,000
Projected Balance$1,104,660

Salary Commitment

Year: 15$27,820,000
Year: 16$11,740,000
Year: 17$7,840,000
Year: 18$0,000

 Pro Payroll

Buddy Wackit 3,300,000(1)
Daniel Murphy 3,300,000(3)
Hermann Cantor 2,750,000(1)
Jason Button 2,200,000(1)
Patrik Kmet 2,100,000(2)
Kristopher Couse 1,800,000(2)
Michel Sorenson 1,350,000(1)
Neil Loughran 1,260,000(3)
Thomas Gowers 1,210,000(3)
Mike McLaughlin 1,200,000(3)
Devon Caouette 900,000(1)
Len Langstaff 900,000(1)
Wayne Goss 840,000(3)
Simon Blass 825,000(1)
Brian Maher 675,000(1)
Hugues Moisan 500,000(1)
Jiri Nikolov 330,000(1)
Mark Dobish 330,000(1)
Ladislav Bartolomej 310,000(1)
Phil Danett 300,000(1)
Frederic Norek 300,000(1)
Jordy Nibitt 300,000(1)
Andre Primeau 300,000(1)
Walt Poddubny 300,000(1)


 Farm Payroll

Darrell Seligman 30,000(1)
Edward Arbour 30,000(1)
Neil Wyatt 30,000(3)
Antoine Palfrey 30,000(1)
Bjorn Mikkelsen 30,000(1)
Kostel Trabant 30,000(1)
Martin Hamulakie 30,000(1)
Gabriel Belohlawek 30,000(1)



Mountainrs

ArenaThe Docks
Capacity17,000
Ticket Price$60.00


Income

Current Funds$14,655,422

Expenses

Pro Payroll$49,850,000
Farm Payroll$536,500
Prospect Fees$6,000
Coach$300,000
Games Remaining65
Total Game Expenses$618,201
Projected Expenses$40,183,079
Projected Balance-$25,527,657

Salary Commitment

Year: 15$50,386,500
Year: 16$35,032,500
Year: 17$17,407,500
Year: 18$0,000

 Pro Payroll

Billy Jags 4,400,000(2)
Brian Barr 4,400,000(1)
Clyde Lufkin 4,400,000(2)
Garcia Marquez 3,850,000(1)
Brent Devolder 3,360,000(2)
Rudolf Mazur 3,300,000(3)
Stan Lorantire 2,700,000(3)
Apple Jacks 2,700,000(3)
Turk Broda 2,700,000(3)
Kurtis Zeitz 2,700,000(3)
Johnny Fontaine 2,450,000(2)
Ashley May 2,200,000(1)
Blake Gravel 1,800,000(1)
Judd Dunn 1,800,000(1)
Hector Troy 1,800,000(3)
Kelly Warr 1,305,000(3)
Darren Hogge 1,125,000(2)
Pelle Lindbergh 1,000,000(1)
Wilfred Stanke 900,000(2)
Hendrick Schultz 660,000(2)
Clint Bann 300,000(2)


 Farm Payroll

Brad Wilkie 100,000(1)
Guy Lussier 78,000(1)
Kent Littman 67,500(3)
Stephen Broadhurst 51,000(1)
Quentin Sanders 45,000(3)
Jack Belanger 45,000(1)
Patrik Andrasovsky 30,000(2)
Ludek Batkova 30,000(3)
Bart Starr 30,000(3)
Justin Podollan 30,000(1)
Thomas Pickens 30,000(3)



Czechmates

ArenaThe Rapids Bowl
Capacity16,000
Ticket Price$46.00


Income

Current Funds-$4,407,993

Expenses

Pro Payroll$50,710,000
Farm Payroll$385,000
Prospect Fees$9,000
Coach$300,000
Games Remaining76
Total Game Expenses$626,878
Projected Expenses$47,642,732
Projected Balance-$52,050,725

Salary Commitment

Year: 15$52,495,000
Year: 16$37,990,000
Year: 17$19,110,000
Year: 18$0,000

 Pro Payroll

Jeff Stacer 5,000,000(3)
Jon Krakofsky 4,500,000(2)
Tommy Moose 3,360,000(1)
Steven Knight 3,300,000(1)
Ari Matilainen 3,300,000(3)
Jos Akick 3,300,000(1)
Buster Cruz 3,300,000(3)
Cat Thourofield 3,300,000(2)
Stan Marsh 3,300,000(2)
Hugh Giuliano 2,700,000(3)
Xavier Labelle 2,450,000(2)
Burhus Skinner 2,200,000(3)
Link Static 2,200,000(2)
Rick Vaive 2,200,000(2)
Ismael Allin 1,400,000(1)
Victor Petrusev 1,350,000(3)
Maksym Buhaj 900,000(3)
Bill Dirk 900,000(1)
Fernando Loughlin 900,000(2)
Kelly Lynch 900,000(1)
Herc Jekabsone 450,000(1)
Jens Zach 300,000(1)
George Browntree 300,000(3)
Thadeus Restall 300,000(1)


 Farm Payroll

Dominic Laterreur 135,000(1)
Karl King 70,000(1)
Guillaume Clark 30,000(1)
Peer Gundersen 30,000(3)
Artemi Komar 30,000(2)
Yaroslav Bounine 30,000(1)
Brendan Thomson 30,000(3)
Brock Stumping 30,000(1)



Ministry

ArenaThe Altar
Capacity16,750
Ticket Price$57.00


Income

Current Funds$19,652,624

Expenses

Pro Payroll$49,260,000
Farm Payroll$375,500
Prospect Fees$4,500
Coach$300,000
Games Remaining72
Total Game Expenses$609,024
Projected Expenses$43,849,756
Projected Balance-$24,197,132

Salary Commitment

Year: 15$53,555,500
Year: 16$37,475,500
Year: 17$19,690,000
Year: 18$0,000

 Pro Payroll

Pete Steep 4,410,000(1)
Eric Bohemier 4,400,000(3)
Marcus Carragher 3,920,000(2)
Darcy Asslestine 3,360,000(2)
Jackie Good 3,360,000(2)
Edward Stark 3,300,000(3)
Margie Edwards 3,300,000(2)
George Edwards 3,300,000(3)
Chip Hazard 3,300,000(1)
Jeremy Powers 3,300,000(1)
Steve Majaury 3,300,000(3)
Ken Fox 2,750,000(1)
Michael Owen 2,500,000(3)
Marty Castronovo 1,800,000(2)
Brad Jenjess 1,100,000(1)
Stanley MacCulloch 1,100,000(2)
Thomas Edwards 1,100,000(1)
David Leskiw 840,000(3)
Arthur Derfel 840,000(2)
Scott Boyer 675,000(3)
Deacon Frost 675,000(3)
Bernie Pardell 550,000(3)


 Farm Payroll

Jean-Marc Frogley 45,500(2)
Jonne Lahtinen 30,000(3)
Marc Browning 30,000(1)
Jim Cobain 30,000(3)
Syl Grasby 30,000(1)
Nic Hyndman 30,000(2)
Gottfried Buchman 30,000(3)
Marcos Colasurdo 30,000(2)
Justyn Towe 30,000(3)
Jere Tuores 30,000(1)
Sonov Alenichev 30,000(1)
Willy Casanova 30,000(3)



Tigers

ArenaArmstrong Stadium
Capacity16,750
Ticket Price$55.00


Income

Current Funds$23,582,796

Expenses

Pro Payroll$51,735,000
Farm Payroll$400,000
Prospect Fees$7,500
Coach$300,000
Games Remaining62
Total Game Expenses$639,543
Projected Expenses$39,651,646
Projected Balance-$16,068,850

Salary Commitment

Year: 15$52,135,000
Year: 16$41,210,000
Year: 17$15,840,000
Year: 18$0,000

 Pro Payroll

Magnus Enflo 4,400,000(2)
Nicholas Gatlin 4,125,000(2)
Adam Lynes 3,360,000(1)
Stewie Blonstein 3,300,000(2)
Gary Soneji 3,300,000(2)
Charlie Dimitrii 3,300,000(3)
Carl Green 2,750,000(3)
Sydney Bristow 2,750,000(1)
Hojanias Glovatsky 2,700,000(3)
Dallas Bowthorpe 2,250,000(2)
Garret Blaustein 2,200,000(3)
Ian Sanders 2,100,000(2)
David Duke 1,800,000(3)
Bill Parnell 1,650,000(3)
Brad Rubachuk 1,650,000(2)
Summa Numma 1,350,000(3)
Michael Browurst 1,265,000(2)
Henrik Edberg 1,265,000(1)
Dwayne Bastien 1,100,000(1)
Stephane LaFontaine 1,100,000(2)
Ralph Carney 1,050,000(2)
Eric Cormier 910,000(1)
George Thyke 660,000(2)
Enrico Ciccone 500,000(1)
Jaro Kivi 300,000(1)
Mitch Broke 300,000(1)
Ken Yaremchuk 300,000(1)


 Farm Payroll

Michal Korhon 110,000(2)
Busher Johnson 90,000(3)
Bill Derlago 50,000(1)
Clayton Bashir 30,000(1)
Miroslav Frycher 30,000(1)
Akim Dudik 30,000(2)
Sam Bourbonnais 30,000(1)
John Ouch 30,000(2)



Mice

ArenaMouse Trap
Capacity16,500
Ticket Price$55.00


Income

Current Funds$13,689,682

Expenses

Pro Payroll$48,290,000
Farm Payroll$550,500
Prospect Fees$7,500
Coach$300,000
Games Remaining73
Total Game Expenses$599,366
Projected Expenses$43,753,707
Projected Balance-$30,064,025

Salary Commitment

Year: 15$48,840,500
Year: 16$36,615,500
Year: 17$19,675,500
Year: 18$0,000

 Pro Payroll

Kaleb Toth 4,400,000(1)
Jeremy Portman 4,400,000(1)
Ricky Elias 3,850,000(3)
Martin A. Hingis 3,360,000(2)
Steve Arsenault 2,700,000(3)
Shane McGregor 2,500,000(3)
Jason McLaughlin 2,450,000(2)
Igor Vershynin 2,450,000(3)
Dan A. Scully 2,255,000(2)
JB Muhlbach 2,240,000(2)
Matthew Saxx 2,100,000(2)
Daniel Ipswitch 2,055,000(2)
Derek Arsenault 1,800,000(3)
Max Guevara 1,650,000(3)
Kenny McCormick 1,650,000(2)
Stephen Floydare 1,650,000(3)
Shanko Bardelcik 1,400,000(3)
Tony Smitherd 1,350,000(1)
Carl Recchi 900,000(3)
Edgars Nadeznikovs 660,000(1)
Roberto Lauzon 660,000(2)
Daniel Fredriksson 660,000(3)
Joe Smith 660,000(1)
Steve Darling 490,000(1)


 Farm Payroll

Chopper Read 140,000(2)
Patrick Bourrassa 105,000(1)
Todd Hilditch 70,500(3)
Patrick Aucoin 70,000(1)
Shawn Black 45,000(3)
Ledvik Matta 30,000(1)
Yuri Volga 30,000(2)
Antti-Jussi Virkkala 30,000(1)
Martin Zlocha 30,000(1)



Chevaliers

ArenaColiseum
Capacity17,000
Ticket Price$55.00


Income

Current Funds$11,220,383

Expenses

Pro Payroll$47,655,000
Farm Payroll$365,000
Prospect Fees$9,000
Coach$300,000
Games Remaining70
Total Game Expenses$589,378
Projected Expenses$41,256,463
Projected Balance-$30,036,080

Salary Commitment

Year: 15$48,020,000
Year: 16$30,380,000
Year: 17$15,095,000
Year: 18$0,000

 Pro Payroll

Brian Tondevold 5,000,000(1)
Kaiser Sosse 4,505,000(2)
Antonio Cardinal 4,400,000(3)
Robert Stokes 3,850,000(2)
Vladimir Ulyich 3,850,000(3)
Lyle Alzados 3,300,000(1)
Roddy Piper 3,300,000(1)
Craig Pinoul 2,200,000(2)
Wendell Labrecque 2,100,000(2)
Clinton Robards 1,800,000(2)
Alexander Crosby 1,800,000(3)
Eric Neault 1,800,000(3)
Todd Huxtable 1,800,000(3)
Billy Bishop 1,350,000(1)
Steve Lowe 970,000(1)
Premysl Jelinek 900,000(1)
Bezu Fache 900,000(3)
Rob Haun 900,000(1)
Pat Robertson 615,000(1)
Phil Antwar 500,000(2)
Sergei Klevakin 450,000(1)
Sick Sicklakov 415,000(1)
David Dionne 350,000(1)
Kelvin Ebarle 300,000(2)
Justin Friedman 300,000(3)


 Farm Payroll

Yan Moore 90,000(3)
Martin Suchcripa 35,000(3)
Jonathan Welsh 30,000(3)
Darwin Stolling 30,000(3)
Fabrice Bosse 30,000(1)
David McCullogh 30,000(1)
Sandy Seligman 30,000(3)
Risto Ahonen 30,000(2)
Frank Thurston 30,000(3)
Dannel Phy 30,000(1)



Citadels

ArenaThe Fort
Capacity16,500
Ticket Price$48.00


Income

Current Funds-$370,740

Expenses

Pro Payroll$48,645,000
Farm Payroll$641,500
Prospect Fees$6,000
Coach$300,000
Games Remaining75
Total Game Expenses$604,787
Projected Expenses$45,358,994
Projected Balance-$45,729,734

Salary Commitment

Year: 15$49,286,500
Year: 16$44,797,000
Year: 17$15,555,000
Year: 18$0,000

 Pro Payroll

Tom Sadenko 4,400,000(2)
Monique Thayer 3,920,000(2)
Graeme Story 3,300,000(2)
Anders Bergqvist 3,300,000(3)
Nada Grazzic 3,300,000(2)
Nick Nightro 3,300,000(3)
Andrea Corr 3,300,000(2)
Derek Gibson 2,865,000(2)
Junior Patterson 2,750,000(3)
Whitney Sevi 2,750,000(1)
Genghis Khan 2,200,000(2)
Craig Prodix 2,200,000(2)
David Gilmour 2,200,000(2)
Jeize Kreest 2,130,000(3)
Fredrik Dahlgren 1,800,000(3)
Gary Heschuk 1,100,000(3)
Dragan Stoiastanovich 1,100,000(1)
Bilz Pade 900,000(2)
Mike Allard 660,000(3)
Murray Gagnon 450,000(3)
Norman Aylor 405,000(2)
Johannes Viitasalo 315,000(1)


 Farm Payroll

Moe Fleischhaker 224,000(1)
Jeff Lapointe 90,000(2)
Suxta B-me 72,000(2)
Murray Turgeon 40,500(1)
Sebastien Janke 35,000(3)
Heinz Wartburg 30,000(2)
Paul Werter 30,000(3)
Kyle Plasse 30,000(2)
Pat Langston 30,000(1)
Myrco Vezina 30,000(1)
Eggert Runas 30,000(2)



Horsemen

ArenaWhitehorse Corral
Capacity16,900
Ticket Price$55.00


Income

Current Funds$10,681,784

Expenses

Pro Payroll$50,880,000
Farm Payroll$510,000
Prospect Fees$4,500
Coach$300,000
Games Remaining78
Total Game Expenses$630,421
Projected Expenses$49,172,817
Projected Balance-$38,491,033

Salary Commitment

Year: 15$51,390,000
Year: 16$32,230,000
Year: 17$18,585,000
Year: 18$0,000

 Pro Payroll

Colleen Haskell 4,400,000(1)
Madeline Donavan 4,000,000(2)
Pierre Canon 3,995,000(1)
Elisabeth Filarski 3,850,000(2)
Brad Dechaine 3,360,000(3)
Michael Johnson 3,300,000(3)
Jeff Kutz 3,300,000(1)
Jennifer Garner 3,300,000(1)
Kal Torak 2,100,000(3)
Nadine Velazquez 1,800,000(3)
Jeff Borders 1,800,000(3)
Jennifer Nettles 1,800,000(2)
Darrah Johnson 1,800,000(2)
Rex Kildare 1,650,000(3)
Liam Smith 1,505,000(3)
Stephenie LaGrossa 1,350,000(3)
Ryan Shmyr 1,100,000(1)
Tammy Leitner 1,100,000(2)
Evgeny Kartsev 1,005,000(2)
Jason Denney 900,000(3)
Tania Lefebvre 840,000(1)
Alana Pszyk 840,000(1)
Ian Albert 660,000(1)
John MacDonald 630,000(3)
Kim Powers 495,000(1)


 Farm Payroll

Jeff Rogers 90,000(1)
Anna Friel 50,000(3)
Kelly Hermrich 50,000(1)
Michelle Ryan 50,000(3)
Regean Shmyr 30,000(3)
Chris Plume 30,000(2)
Christa Hastie 30,000(1)
Danni Boatwright 30,000(3)
Jacqui Hall 30,000(2)
Aaron Edwards 30,000(3)
Curtis John 30,000(2)
Michelle Tesauro 30,000(1)
Clint Barton 30,000(1)



Rattlers

ArenaThe Nest
Capacity16,600
Ticket Price$52.00


Income

Current Funds$5,612,260

Expenses

Pro Payroll$42,250,000
Farm Payroll$922,000
Prospect Fees$9,000
Coach$300,000
Games Remaining68
Total Game Expenses$530,256
Projected Expenses$36,057,415
Projected Balance-$30,445,155

Salary Commitment

Year: 15$47,572,000
Year: 16$25,850,000
Year: 17$12,430,000
Year: 18$0,000

 Pro Payroll

Benjamin Biel 4,400,000(3)
Tommy Zinetti 4,000,000(1)
Denis Willies 3,360,000(2)
Claude Levi-Brull 3,300,000(1)
Kim Squire 3,300,000(2)
Alexandre Lowe 2,750,000(3)
Rosey LaRose 2,700,000(2)
Lance Mabery 2,700,000(2)
James Jones 2,700,000(1)
Jean-Philippe Wortman 2,250,000(3)
Guy LaRue 2,240,000(1)
Ivan Karamazov 2,200,000(1)
Rich Gannon 2,200,000(1)
Henrik Jacobsen 1,800,000(3)
Frankie Feeble 1,350,000(1)
Michel Bertuzzi 1,350,000(1)
Rodger Lear 900,000(1)
Taylor Bellerose 900,000(1)
Eugen Dietzsch 700,000(3)
Aaron Janson 500,000(2)
Chris Biron 450,000(1)
Alex Summers 300,000(2)
Steve Rogers 300,000(2)


 Farm Payroll

Christian Henault 270,000(3)
Dudley George 90,000(2)
Kurt Weglarz 90,000(3)
Jeff Sawchuk 70,000(2)
Jonathan Pelletier 70,000(2)
Henry McCoy 50,000(3)
Michal Prucha 41,500(1)
Dick Dastardly 30,500(1)
Marc Spector 30,000(3)
Eric Williams 30,000(3)
Lance Robichaud 30,000(1)
Marty Goudreau 30,000(1)
Henry Pym 30,000(3)
Bruce Wayne 30,000(3)
Scott Summers 30,000(2)



Wolf Pac

ArenaAlpha Dome
Capacity16,600
Ticket Price$50.00


Income

Current Funds$7,079,701

Expenses

Pro Payroll$47,915,000
Farm Payroll$640,000
Prospect Fees$1,500
Coach$300,000
Games Remaining82
Total Game Expenses$595,811
Projected Expenses$48,856,500
Projected Balance-$41,776,799

Salary Commitment

Year: 15$51,855,000
Year: 16$30,670,000
Year: 17$22,600,000
Year: 18$0,000

 Pro Payroll

Mila Kunis 3,850,000(1)
Timo Peltomaa 3,300,000(3)
Edward O'Brien 3,300,000(3)
Mihail Lomonosov 3,300,000(3)
Umberto Eco 3,300,000(3)
Michael Tompson 3,300,000(3)
Ron Hunter 3,300,000(1)
Rick Mang 2,750,000(1)
Meagan Lyn 2,750,000(1)
Misha Rebrov 2,240,000(1)
Brian Arthur 2,200,000(3)
Martin Caldwell 2,200,000(2)
Ryan D'Uther 2,200,000(2)
Sean Cyr 1,760,000(1)
Howie Scanlon 1,650,000(2)
Colin Doyle 1,650,000(2)
Carl Jonsson 1,350,000(3)
Giselle Moreau 1,260,000(1)
Dale Jameson 1,260,000(3)
Tomas Skorepa 900,000(1)
Teppo Numminen 840,000(3)
Jamie Lee 825,000(1)
Havvah Bere 770,000(1)
Jim Plunket 660,000(1)
Michael Bass 300,000(3)


 Farm Payroll

Antti Nevala 220,000(2)
Ryan McDonald 90,000(3)
Buddy Requa 30,000(3)
Incat Rail 30,000(2)
Gerhard Schneider 30,000(2)
Sebastien Thennarasu 30,000(1)
Benoit Heinze 30,000(1)
Martin Descoteaux 30,000(1)
Karl Moore 30,000(2)
Sergei Sierka 30,000(2)
Simon Ricard 30,000(2)
Robert Turgeon 30,000(1)
Jakub Dorociak 30,000(3)



Clones

ArenaThe Matrix
Capacity17,000
Ticket Price$56.00


Income

Current Funds$14,536,272

Expenses

Pro Payroll$53,530,000
Farm Payroll$396,000
Prospect Fees$3,000
Coach$300,000
Games Remaining78
Total Game Expenses$661,329
Projected Expenses$51,583,683
Projected Balance-$37,047,411

Salary Commitment

Year: 15$53,926,000
Year: 16$19,690,000
Year: 17$14,415,000
Year: 18$0,000

 Pro Payroll

Winston Wolf 4,855,000(2)
Marcus Aurelius 4,400,000(3)
Gregory Hardstaff 3,850,000(1)
Dan Moisil 3,830,000(1)
Jan Jonsson 3,300,000(1)
Gordon O'Riley 3,300,000(3)
Steve Patterson 3,300,000(1)
Rob Banks 3,300,000(1)
Patrick O'Neill 2,750,000(1)
Rod Thacker 2,750,000(1)
Nicholas Frost 2,750,000(1)
Vincent Vega 2,750,000(1)
Kip Kilakin 2,250,000(3)
Joe Peterson 2,200,000(1)
Ken Harris 2,200,000(1)
Brendan Nash 1,800,000(3)
Jack Bauer 1,100,000(1)
Gilberto Artero 900,000(3)
Mark Willmore 840,000(3)
Jack Twist 450,000(3)
Joel Cliche 355,000(3)
Fred Benton 300,000(2)


 Farm Payroll

Don Juhlin 66,000(1)
Bastian Jaeger 30,000(2)
Ricky Bobby 30,000(1)
Bruno Odelein 30,000(2)
Lester Meucci 30,000(2)
Timothee Audibert 30,000(3)
Tony Saprano 30,000(1)
Veli Aromaki 30,000(3)
Drew Huff 30,000(3)
Ethan Hawk 30,000(3)
Dan Rose 30,000(2)
Chris Volan 30,000(1)



  • 2174 reads